F

Envela Corporation — Earnings Quality Grade F

ELA · Consumer Cyclical

Major red flags

Revenue
$241M
2025
Net Income
$15M
2025
Gross Margin
22.4%
Free Cash Flow
$1M
01

Screening Summary

11
Passed
2
Watch
4
Failed
-0.71
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 150.5% exceeds revenue growth 33.6%

A3Revenue vs CFFO

Revenue grew 33.6% but CFFO declined -74.7%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 36.4% vs COGS 37.5%. Normal

B2CapEx vs Revenue

CapEx growth -66.7% vs revenue 33.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 63.0%. Normal

B4Gross Margin

Gross margin 22.4%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.18. Only 18% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.09

C3Accruals Ratio

Accruals ratio = 12.5%. Exceeds 10%

!
C4Cash vs Debt

Cash $0.0B covers 91% of debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 10% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.9x. Healthy

D3Soft Asset Growth

Other assets 1.3% vs revenue 33.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.71 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor ELA continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-0.71
-4.0 Clean-2.22 Grey-1.78 Danger0
1.875
DSRI
AR growing faster than revenue?
1.098
GMI
Gross margin declining?
0.736
AQI
Asset quality deteriorating?
1.336
SGI
Revenue growth rate
1.056
DEPI
Depreciation slowing?
0.734
SGAI
SG&A ratio changing?
0.1251
TATA
Accruals level
0.752
LVGI
Leverage increasing?
05

Altman Z-Score

8.03
Safe Zone
0 Distress1.102.605.0+ Safe
0.487
Liquidity
0.3268
Cumulative profit
0.1992
Operating efficiency
2.3154
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25