F

Equifax, Inc. — Earnings Quality Grade F

EFX · Industrials

Major red flags

Revenue
$6.1B
2025
Net Income
$660M
2025
Gross Margin
56.4%
Free Cash Flow
$1.1B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.84
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 61 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 5.8% vs revenue growth 6.9%

A3Revenue vs CFFO

Revenue 6.9%, CFFO 22.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -5.9% vs revenue 6.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.1%. Normal

B4Gross Margin

Gross margin 56.4%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.45. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 1.72

C3Accruals Ratio

Accruals ratio = -8.1%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 4% of debt $5.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $8.2B = 177% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.8x. Healthy

D3Soft Asset Growth

Other assets 1.3% vs revenue 6.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.84 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.84
-4.0 Clean-2.22 Grey-1.78 Danger0
0.989
DSRI
AR growing faster than revenue?
0.986
GMI
Gross margin declining?
0.993
AQI
Asset quality deteriorating?
1.069
SGI
Revenue growth rate
0.968
DEPI
Depreciation slowing?
1.041
SGAI
SG&A ratio changing?
-0.0805
TATA
Accruals level
1.033
LVGI
Leverage increasing?
05

Altman Z-Score

2.57
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0778
Liquidity
0.5432
Cumulative profit
0.0933
Operating efficiency
0.6461
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Equifax, Inc. (EFX) Earnings Quality Grade F — EarningsGrade