F

eBay Inc. — Earnings Quality Grade F

EBAY · Consumer Cyclical

Major red flags

Revenue
$11.1B
2025
Net Income
$2.0B
2025
Gross Margin
71.5%
Free Cash Flow
$1.4B
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.13
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 38 days, change +7 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 7.9%, CFFO -18.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 14.6% vs revenue 7.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.3%. Normal

B4Gross Margin

Gross margin 71.5%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.96. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 0.71

C3Accruals Ratio

Accruals ratio = 0.4%. Low accruals

C4Cash vs Debt

Cash $2.9B covers only 41% of debt $7.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $4.5B = 97% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 21.8% vs revenue 7.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.13 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.13
-4.0 Clean-2.22 Grey-1.78 Danger0
1.225
DSRI
AR growing faster than revenue?
1.008
GMI
Gross margin declining?
1.17
AQI
Asset quality deteriorating?
1.079
SGI
Revenue growth rate
0.859
DEPI
Depreciation slowing?
1.029
SGAI
SG&A ratio changing?
0.0041
TATA
Accruals level
0.987
LVGI
Leverage increasing?
05

Altman Z-Score

8.81
Safe Zone
0 Distress1.102.605.0+ Safe
0.0255
Liquidity
2.239
Cumulative profit
0.145
Operating efficiency
0.3551
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

eBay Inc. (EBAY) Earnings Quality Grade F — EarningsGrade