F

Domo, Inc. — Earnings Quality Grade F

DOMO · Technology

Major red flags

Revenue
$319M
2026
Net Income
-$59M
2026
Gross Margin
75.0%
Free Cash Flow
-$2M
01

Screening Summary

10
Passed
2
Watch
5
Failed
-3.58
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 15 days (82 → 98)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.6%, CFFO 187.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 5.4% vs revenue 0.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 82.4%, exceeds 70%

B4Gross Margin

Gross margin 75.0%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -28.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 27% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -6% of equity. Manageable

D2Leverage

Debt/EBITDA = -5.4x. Healthy

D3Soft Asset Growth

Other assets -4.8% vs revenue 0.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.58 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor DOMO continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.58
-4.0 Clean-2.22 Grey-1.78 Danger0
1.188
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
1.129
AQI
Asset quality deteriorating?
1.006
SGI
Revenue growth rate
0.974
DEPI
Depreciation slowing?
0.947
SGAI
SG&A ratio changing?
-0.2856
TATA
Accruals level
0.971
LVGI
Leverage increasing?
05

Altman Z-Score

-26.17
Distress Zone
0 Distress1.102.605.0+ Safe
-0.4996
Liquidity
-6.5676
Cumulative profit
-0.1516
Operating efficiency
-0.4413
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25