F

Healthpeak Properties, Inc. — Earnings Quality Grade F

DOC · Real Estate

Major red flags

Revenue
$2.8B
2025
Net Income
$71M
2025
Gross Margin
60.0%
Free Cash Flow
$1.3B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.75
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 10 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 2.0% vs revenue growth 4.5%

A3Revenue vs CFFO

Revenue 4.5%, CFFO 17.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 5.3%, excellent (<30%)

B4Gross Margin

Gross margin 60.0%, change -0.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 17.5x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $1.3B, FCF/NI = 17.55

C3Accruals Ratio

Accruals ratio = -5.8%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 5% of debt $10.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.7B = 10% of equity. Manageable

D2Leverage

Debt/EBITDA = 6.2x (>4x). Interest coverage = 1.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets 8.0% vs revenue 4.5%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -18% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.75 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.75
-4.0 Clean-2.22 Grey-1.78 Danger0
0.976
DSRI
AR growing faster than revenue?
1.003
GMI
Gross margin declining?
0.982
AQI
Asset quality deteriorating?
1.045
SGI
Revenue growth rate
0.993
DEPI
Depreciation slowing?
0.89
SGAI
SG&A ratio changing?
-0.0581
TATA
Accruals level
1.099
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Healthpeak Properties, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Healthpeak Properties, Inc. (DOC) Earnings Quality Grade F — EarningsGrade