F

Dell Technologies Inc. — Earnings Quality Grade F

DELL · Technology

Major red flags

Revenue
$113.5B
2026
Net Income
$5.9B
2026
Gross Margin
20.0%
Free Cash Flow
$8.6B
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.15
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 17 days (39 → 57)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 18.8%, CFFO 147.4%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 55.4% exceeds COGS 22.2%

B2CapEx vs Revenue

CapEx growth -0.7% vs revenue 18.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.0%. Normal

B4Gross Margin

Gross margin 20.0%, change -2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.88. Profits backed by cash

C2Free Cash Flow

FCF $8.6B, FCF/NI = 1.44

C3Accruals Ratio

Accruals ratio = -5.2%. Low accruals

C4Cash vs Debt

Cash $11.5B covers only 37% of debt $31.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $24.1B = -975% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.7x. Healthy

D3Soft Asset Growth

Other assets -4.8% vs revenue 18.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.15 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.15
-4.0 Clean-2.22 Grey-1.78 Danger0
1.437
DSRI
AR growing faster than revenue?
1.112
GMI
Gross margin declining?
0.784
AQI
Asset quality deteriorating?
1.188
SGI
Revenue growth rate
1.058
DEPI
Depreciation slowing?
0.812
SGAI
SG&A ratio changing?
-0.0518
TATA
Accruals level
1.037
LVGI
Leverage increasing?
05

Altman Z-Score

0.3
Distress Zone
0 Distress1.102.605.0+ Safe
-0.056
Liquidity
0.0328
Cumulative profit
0.0871
Operating efficiency
-0.0238
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Dell Technologies Inc. (DELL) Earnings Quality Grade F — EarningsGrade