F

Cytek Biosciences, Inc. — Earnings Quality Grade F

CTKB · Healthcare

Major red flags

Revenue
$201M
2025
Net Income
-$67M
2025
Gross Margin
51.8%
Free Cash Flow
-$9M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-3.32
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 113 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.5%, CFFO -118.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.3% vs COGS 8.6%. Normal

B2CapEx vs Revenue

CapEx growth 12.4% vs revenue 0.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 103.7%, exceeds 70%

B4Gross Margin

Gross margin 51.8%, change -3.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -13.4%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 10% of equity. Manageable

!
D2Leverage

Interest coverage = -85.2x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 40.9% vs revenue 0.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.32 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CTKB continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.32
-4.0 Clean-2.22 Grey-1.78 Danger0
1.026
DSRI
AR growing faster than revenue?
1.069
GMI
Gross margin declining?
0.581
AQI
Asset quality deteriorating?
1.005
SGI
Revenue growth rate
0.937
DEPI
Depreciation slowing?
1.169
SGAI
SG&A ratio changing?
-0.134
TATA
Accruals level
1.234
LVGI
Leverage increasing?
05

Altman Z-Score

6.31
Safe Zone
0 Distress1.102.605.0+ Safe
0.6807
Liquidity
-0.2204
Cumulative profit
-0.0636
Operating efficiency
2.8525
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25