B

Cricut, Inc. — Earnings Quality Grade B

CRCT · Technology

Generally healthy

Revenue
$709M
2025
Net Income
$77M
2025
Gross Margin
55.1%
Free Cash Flow
$176M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-3.88
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -9.4% vs revenue growth -0.5%

A3Revenue vs CFFO

Revenue -0.5%, CFFO -24.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -10.9% vs COGS -11.5%. Normal

!
B2CapEx vs Revenue

CapEx growth 33.2% is >2x revenue growth -0.5%

B3SG&A Ratio

SG&A/Gross Profit = 58.4%. Normal

!
B4Gross Margin

Gross margin swung +5.6pp (49.5% → 55.1%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.61. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 2.29

C3Accruals Ratio

Accruals ratio = -21.3%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -23.8% vs revenue -0.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.88 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.88
-4.0 Clean-2.22 Grey-1.78 Danger0
0.911
DSRI
AR growing faster than revenue?
0.899
GMI
Gross margin declining?
0.585
AQI
Asset quality deteriorating?
0.995
SGI
Revenue growth rate
1.114
DEPI
Depreciation slowing?
1.059
SGAI
SG&A ratio changing?
-0.2127
TATA
Accruals level
1.297
LVGI
Leverage increasing?
05

Altman Z-Score

5.94
Safe Zone
0 Distress1.102.605.0+ Safe
0.4795
Liquidity
0.0068
Cumulative profit
0.1867
Operating efficiency
1.4481
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25