F

Capri Holdings Limited — Earnings Quality Grade F

CPRI · Consumer Cyclical

Major red flags

Revenue
$4.4B
2025
Net Income
-$1.2B
2025
Gross Margin
63.6%
Free Cash Flow
$153M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-4.08
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth -13.7% vs revenue growth -14.1%

A3Revenue vs CFFO

Revenue -14.1%, CFFO -9.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.8% vs COGS -11.7%. Normal

B2CapEx vs Revenue

CapEx growth -32.3% vs revenue -14.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.3%, exceeds 70%

B4Gross Margin

Gross margin 63.6%, change -1.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.24. Below 1.0

C2Free Cash Flow

FCF $0.2B, FCF/NI = -0.13

C3Accruals Ratio

Accruals ratio = -28.1%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 5% of debt $3.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.8B = 490% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 12.7x (>4x). Financial stress

D3Soft Asset Growth

Other assets -23.6% vs revenue -14.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -28% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.08 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CPRI continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.08
-4.0 Clean-2.22 Grey-1.78 Danger0
1.004
DSRI
AR growing faster than revenue?
1.015
GMI
Gross margin declining?
0.823
AQI
Asset quality deteriorating?
0.859
SGI
Revenue growth rate
0.848
DEPI
Depreciation slowing?
1.079
SGAI
SG&A ratio changing?
-0.2806
TATA
Accruals level
1.221
LVGI
Leverage increasing?
05

Altman Z-Score

3.07
Safe Zone
0 Distress1.102.605.0+ Safe
0.0355
Liquidity
0.8243
Cumulative profit
0.01
Operating efficiency
0.076
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25