F

The Campbell's Company — Earnings Quality Grade F

CPB · Consumer Defensive

Major red flags

Revenue
$10.3B
2025
Net Income
$602M
2025
Gross Margin
30.4%
Free Cash Flow
$705M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.71
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -7.8% vs revenue growth 6.4%

A3Revenue vs CFFO

Revenue 6.4%, CFFO -4.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.7% vs COGS 7.0%. Normal

B2CapEx vs Revenue

CapEx growth -17.6% vs revenue 6.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 51.2%. Normal

B4Gross Margin

Gross margin 30.4%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.88. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 1.17

C3Accruals Ratio

Accruals ratio = -3.6%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $7.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $9.3B = 240% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.6x (>4x). Financial stress

D3Soft Asset Growth

Other assets 16.7% vs revenue 6.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
0.866
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.978
AQI
Asset quality deteriorating?
1.064
SGI
Revenue growth rate
0.97
DEPI
Depreciation slowing?
0.957
SGAI
SG&A ratio changing?
-0.0355
TATA
Accruals level
0.987
LVGI
Leverage increasing?
05

Altman Z-Score

1.62
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0452
Liquidity
0.3151
Cumulative profit
0.0766
Operating efficiency
0.355
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

The Campbell's Company (CPB) Earnings Quality Grade F — EarningsGrade