F

Coursera, Inc. — Earnings Quality Grade F

COUR · Consumer Defensive

Major red flags

Revenue
$758M
2025
Net Income
-$51M
2025
Gross Margin
54.6%
Free Cash Flow
$89M
01

Screening Summary

13
Passed
1
Watch
1
Failed
-3.25
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 28 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 4.7% vs revenue growth 9.0%

A3Revenue vs CFFO

Revenue 9.0%, CFFO 13.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 4.3% vs revenue 9.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 89.5%, exceeds 70%

B4Gross Margin

Gross margin 54.6%, change +1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -1.75

C3Accruals Ratio

Accruals ratio = -16.0%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 4% of equity. Manageable

D2Leverage

Insufficient data

D3Soft Asset Growth

Other assets -17.8% vs revenue 9.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.25 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor COUR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.25
-4.0 Clean-2.22 Grey-1.78 Danger0
0.96
DSRI
AR growing faster than revenue?
0.98
GMI
Gross margin declining?
0.868
AQI
Asset quality deteriorating?
1.09
SGI
Revenue growth rate
1.015
DEPI
Depreciation slowing?
0.988
SGAI
SG&A ratio changing?
-0.1597
TATA
Accruals level
1.017
LVGI
Leverage increasing?
05

Altman Z-Score

1.88
Grey Zone
0 Distress1.102.605.0+ Safe
0.5402
Liquidity
-0.9112
Cumulative profit
-0.0783
Operating efficiency
1.745
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25