C

Coinbase Global, Inc. — Earnings Quality Grade C

COIN · Financial Services

Some red flags

Revenue
$7.2B
2025
Net Income
$1.3B
2025
Gross Margin
74.6%
Free Cash Flow
$2.4B
01

Screening Summary

10
Passed
6
Watch
0
Failed
-2.12
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 9 days, change +2 days YoY

!
A2AR vs Revenue Growth

AR growth 39.7% exceeds revenue growth 9.4%

A3Revenue vs CFFO

Revenue 9.4%, CFFO -21.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 35.0%. Normal

B4Gross Margin

Gross margin 74.6%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.93. Profits backed by cash

C2Free Cash Flow

FCF $2.4B, FCF/NI = 1.93

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $11.9B covers debt $7.8B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $5.6B = 38% of equity

!
D2Leverage

Debt/EBITDA = 4.4x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 67.5% vs revenue 9.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 369% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.12 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.12
-4.0 Clean-2.22 Grey-1.78 Danger0
1.277
DSRI
AR growing faster than revenue?
1.002
GMI
Gross margin declining?
1.626
AQI
Asset quality deteriorating?
1.094
SGI
Revenue growth rate
0.985
DEPI
Depreciation slowing?
1.433
SGAI
SG&A ratio changing?
-0.0393
TATA
Accruals level
0.913
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Coinbase Global, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Coinbase Global, Inc. (COIN) Earnings Quality Grade C — EarningsGrade