F

Coherent Corp. — Earnings Quality Grade F

COHR · Technology

Major red flags

Revenue
$5.8B
2025
Net Income
$49M
2025
Gross Margin
35.2%
Free Cash Flow
$193M
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.56
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 61 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth 13.6% vs revenue growth 23.4%

A3Revenue vs CFFO

Revenue 23.4%, CFFO 16.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.8% vs COGS 15.8%. Normal

B2CapEx vs Revenue

CapEx growth 27.1% vs revenue 23.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 45.3%. Normal

B4Gross Margin

Gross margin 35.2%, change +4.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 12.8x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.2B, FCF/NI = 3.90

C3Accruals Ratio

Accruals ratio = -3.9%. Low accruals

C4Cash vs Debt

Cash $0.9B covers only 23% of debt $3.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.7B = 94% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 4.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets 37.3% vs revenue 23.4%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
0.921
DSRI
AR growing faster than revenue?
0.879
GMI
Gross margin declining?
0.982
AQI
Asset quality deteriorating?
1.234
SGI
Revenue growth rate
1.034
DEPI
Depreciation slowing?
0.879
SGAI
SG&A ratio changing?
-0.0392
TATA
Accruals level
0.958
LVGI
Leverage increasing?
05

Altman Z-Score

2.55
Grey Zone
0 Distress1.102.605.0+ Safe
0.143
Liquidity
0.0392
Cumulative profit
0.0226
Operating efficiency
1.2641
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Coherent Corp. (COHR) Earnings Quality Grade F — EarningsGrade