F

Compass Minerals Intl Inc — Earnings Quality Grade F

CMP · Basic Materials

Major red flags

Revenue
$1.2B
2025
Net Income
-$80M
2025
Gross Margin
15.3%
Free Cash Flow
$128M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.97
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 12 days

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 11.3%, CFFO 1272.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -24.7% vs COGS 14.2%. Normal

B2CapEx vs Revenue

CapEx growth -39.0% vs revenue 11.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 59.4%. Normal

B4Gross Margin

Gross margin 15.3%, change -2.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -2.48. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -1.60

C3Accruals Ratio

Accruals ratio = -18.3%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 7% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 13% of equity. Manageable

D2Leverage

Debt/EBITDA = 7.2x (>4x). Interest coverage = 1.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets -6.7% vs revenue 11.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -67% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.97 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CMP continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.97
-4.0 Clean-2.22 Grey-1.78 Danger0
1.279
DSRI
AR growing faster than revenue?
1.138
GMI
Gross margin declining?
0.776
AQI
Asset quality deteriorating?
1.113
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
0.739
SGAI
SG&A ratio changing?
-0.1826
TATA
Accruals level
1.051
LVGI
Leverage increasing?
05

Altman Z-Score

1.41
Grey Zone
0 Distress1.102.605.0+ Safe
0.2018
Liquidity
-0.0511
Cumulative profit
0.0097
Operating efficiency
0.1821
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25