F

ClearPoint Neuro Inc. — Earnings Quality Grade F

CLPT · Healthcare

Major red flags

Revenue
$37M
2025
Net Income
-$26M
2025
Gross Margin
61.4%
Free Cash Flow
-$24M
01

Screening Summary

4
Passed
7
Watch
6
Failed
2.08
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 65 days, change +10 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 17.8% but CFFO declined -167.3%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 21.8% vs COGS 16.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 89.8% is >2x revenue growth 17.8%

!
B3SG&A Ratio

SG&A/Gross Profit = 145.2%, exceeds 70%

B4Gross Margin

Gross margin 61.4%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -1.7%. Low accruals

!
C4Cash vs Debt

Cash $0.0B covers 79% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 76% of equity. Over 50%

!
D2Leverage

Interest coverage = -10.1x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 131.6% vs revenue 17.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

!
E2Goodwill Surge

Goodwill+Intangibles surged 4320% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = 2.08 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor CLPT continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability2.08
-4.0 Clean-2.22 Grey-1.78 Danger0
1.18
DSRI
AR growing faster than revenue?
0.992
GMI
Gross margin declining?
12.598
AQI
Asset quality deteriorating?
1.178
SGI
Revenue growth rate
1.616
DEPI
Depreciation slowing?
1.057
SGAI
SG&A ratio changing?
-0.0165
TATA
Accruals level
2.317
LVGI
Leverage increasing?
05

Altman Z-Score

-4.85
Distress Zone
0 Distress1.102.605.0+ Safe
0.5405
Liquidity
-2.2191
Cumulative profit
-0.2363
Operating efficiency
0.4019
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25