F

Cipher Digital Inc. — Earnings Quality Grade F

CIFR · Technology

Major red flags

Revenue
$224M
2025
Net Income
-$822M
2025
Gross Margin
28.4%
Free Cash Flow
-$702M
01

Screening Summary

8
Passed
6
Watch
3
Failed
-4.35
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 15.3% vs revenue growth 48.0%

A3Revenue vs CFFO

Revenue grew 48.0% but CFFO declined -137.6%

02

Expense Quality

B1Inventory vs COGS

Inventory 35.3% vs COGS 30.2%. Normal

B2CapEx vs Revenue

CapEx growth 62.6% vs revenue 48.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 57.2%. Normal

!
B4Gross Margin

Gross margin swung +9.8pp (18.6% → 28.4%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.25. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.7B)

C3Accruals Ratio

Accruals ratio = -14.3%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 23% of debt $2.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 10% of equity. Manageable

!
D2Leverage

Interest coverage = -9.2x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 4461.7% vs revenue 48.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 771% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.35 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CIFR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.35
-4.0 Clean-2.22 Grey-1.78 Danger0
0.779
DSRI
AR growing faster than revenue?
0.654
GMI
Gross margin declining?
1.279
AQI
Asset quality deteriorating?
1.48
SGI
Revenue growth rate
0.687
DEPI
Depreciation slowing?
0.753
SGAI
SG&A ratio changing?
-0.1431
TATA
Accruals level
5.159
LVGI
Leverage increasing?
05

Altman Z-Score

1.23
Grey Zone
0 Distress1.102.605.0+ Safe
0.4552
Liquidity
-0.2338
Cumulative profit
-0.1838
Operating efficiency
0.2331
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25