F

CEVA, Inc. — Earnings Quality Grade F

CEVA · Technology

Major red flags

Revenue
$110M
2025
Net Income
-$11M
2025
Gross Margin
87.1%
Free Cash Flow
-$6M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.2
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 37 days (127 → 164)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.5%, CFFO -196.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -1.2% vs revenue 2.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 32.9%. Normal

B4Gross Margin

Gross margin 87.1%, change -1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -1.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = -2.3x. Healthy

D3Soft Asset Growth

Other assets 8.2% vs revenue 2.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.20 (grey zone)

Portfolio monitoring

Monitor CEVA continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.2
-4.0 Clean-2.22 Grey-1.78 Danger0
1.294
DSRI
AR growing faster than revenue?
1.011
GMI
Gross margin declining?
0.785
AQI
Asset quality deteriorating?
1.025
SGI
Revenue growth rate
1.659
DEPI
Depreciation slowing?
1.037
SGAI
SG&A ratio changing?
-0.0188
TATA
Accruals level
0.748
LVGI
Leverage increasing?
05

Altman Z-Score

10.95
Safe Zone
0 Distress1.102.605.0+ Safe
0.6598
Liquidity
-0.0001
Cumulative profit
-0.0292
Operating efficiency
6.4956
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25