C

Cerus Corporation — Earnings Quality Grade C

CERS · Healthcare

Some red flags

Revenue
$206M
2025
Net Income
-$16M
2025
Gross Margin
54.5%
Free Cash Flow
$1M
01

Screening Summary

10
Passed
6
Watch
1
Failed
-2.89
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 54 days, change -7 days YoY

A2AR vs Revenue Growth

AR growth 2.0% vs revenue growth 14.3%

A3Revenue vs CFFO

Revenue grew 14.3% but CFFO declined -57.4%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 47.1% exceeds COGS 16.2%

!
B2CapEx vs Revenue

CapEx growth 31.4% is >2x revenue growth 14.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 72.1%, exceeds 70%

B4Gross Margin

Gross margin 54.5%, change -0.7pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.31. Below 1.0

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.07

C3Accruals Ratio

Accruals ratio = -9.2%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 85% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

!
D2Leverage

Interest coverage = -1.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets -16.3% vs revenue 14.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CERS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
0.892
DSRI
AR growing faster than revenue?
1.013
GMI
Gross margin declining?
0.764
AQI
Asset quality deteriorating?
1.143
SGI
Revenue growth rate
1.552
DEPI
Depreciation slowing?
0.932
SGAI
SG&A ratio changing?
-0.0922
TATA
Accruals level
0.996
LVGI
Leverage increasing?
05

Altman Z-Score

-13.49
Distress Zone
0 Distress1.102.605.0+ Safe
0.3317
Liquidity
-4.8732
Cumulative profit
-0.0313
Operating efficiency
0.4093
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25