F

CareDx, Inc. — Earnings Quality Grade F

CDNA · Healthcare

Major red flags

Revenue
$380M
2025
Net Income
-$21M
2025
Gross Margin
67.6%
Free Cash Flow
$35M
01

Screening Summary

13
Passed
3
Watch
1
Failed
-3.33
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 41 days, change -30 days YoY

A2AR vs Revenue Growth

AR growth -34.0% vs revenue growth 13.8%

A3Revenue vs CFFO

Revenue 13.8%, CFFO 10.5%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 36.9% exceeds COGS 12.3%

B2CapEx vs Revenue

CapEx growth 1.6% vs revenue 13.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 81.9%, exceeds 70%

B4Gross Margin

Gross margin 67.6%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -1.66

C3Accruals Ratio

Accruals ratio = -15.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 24% of equity. Manageable

D2Leverage

Debt/EBITDA = -5.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 39.1% vs revenue 13.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.33 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor CDNA continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.33
-4.0 Clean-2.22 Grey-1.78 Danger0
0.58
DSRI
AR growing faster than revenue?
0.994
GMI
Gross margin declining?
1.467
AQI
Asset quality deteriorating?
1.138
SGI
Revenue growth rate
0.949
DEPI
Depreciation slowing?
0.892
SGAI
SG&A ratio changing?
-0.1534
TATA
Accruals level
1.195
LVGI
Leverage increasing?
05

Altman Z-Score

-0.66
Distress Zone
0 Distress1.102.605.0+ Safe
0.4048
Liquidity
-1.7795
Cumulative profit
-0.0607
Operating efficiency
2.7523
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25