B

Cal-Maine Foods, Inc. — Earnings Quality Grade B

CALM · Consumer Defensive

Generally healthy

Revenue
$4.3B
2025
Net Income
$1.2B
2025
Gross Margin
43.4%
Free Cash Flow
$1.1B
01

Screening Summary

14
Passed
2
Watch
0
Failed
-2.07
M-Score

Management Signals

View all →
Routine2026-04-01
Dudley D. Wooley · DirectorDeparture
SEC
Routine2026-04-01
Dudley D. Wooley · directorAppointment
Standard appointment
SEC
Routine2026-04-01
Dudley D. Wooley · AuditorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 21 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 76.2% vs revenue growth 83.2%

A3Revenue vs CFFO

Revenue 83.2%, CFFO 171.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 12.9% vs COGS 35.1%. Normal

B2CapEx vs Revenue

CapEx growth 9.6% vs revenue 83.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 17.0%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +20.1pp (23.3% → 43.4%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.00. Profits backed by cash

C2Free Cash Flow

FCF $1.1B, FCF/NI = 0.87

C3Accruals Ratio

Accruals ratio = -0.2%. Low accruals

C4Cash vs Debt

Insufficient data

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 2% of equity. Manageable

D2Leverage

Leverage manageable

D3Soft Asset Growth

Other assets 32.0% vs revenue 83.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.07 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.07
-4.0 Clean-2.22 Grey-1.78 Danger0
0.962
DSRI
AR growing faster than revenue?
0.536
GMI
Gross margin declining?
0.742
AQI
Asset quality deteriorating?
1.832
SGI
Revenue growth rate
1.02
DEPI
Depreciation slowing?
0.737
SGAI
SG&A ratio changing?
-0.0015
TATA
Accruals level
0.959
LVGI
Leverage increasing?
05

Altman Z-Score

14.92
Safe Zone
0 Distress1.102.605.0+ Safe
0.5381
Liquidity
0.8318
Cumulative profit
0.5199
Operating efficiency
4.9375
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25