F

Beazer Homes USA, Inc. — Earnings Quality Grade F

BZH · Consumer Cyclical

Major red flags

Revenue
$2.4B
2025
Net Income
$46M
2025
Gross Margin
14.2%
Free Cash Flow
$3M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.1
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 1.8%, CFFO 123.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -0.5% vs COGS 6.7%. Normal

!
B2CapEx vs Revenue

CapEx growth 27.5% is >2x revenue growth 1.8%

B3SG&A Ratio

SG&A/Gross Profit = 60.7%. Normal

B4Gross Margin

Gross margin 14.2%, change -4.0pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = 0.70. Below 1.0

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 0.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 20% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 18.9x (>4x). Financial stress

D3Soft Asset Growth

Other assets 1.4% vs revenue 1.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.10 (grey zone)

Portfolio monitoring

Monitor BZH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.1
-4.0 Clean-2.22 Grey-1.78 Danger0
1.174
DSRI
AR growing faster than revenue?
1.279
GMI
Gross margin declining?
1.072
AQI
Asset quality deteriorating?
1.018
SGI
Revenue growth rate
1.102
DEPI
Depreciation slowing?
1.08
SGAI
SG&A ratio changing?
0.0052
TATA
Accruals level
0.975
LVGI
Leverage increasing?
05

Altman Z-Score

6.92
Safe Zone
0 Distress1.102.605.0+ Safe
0.813
Liquidity
0.1624
Cumulative profit
0.014
Operating efficiency
0.9178
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25