F

Beyond Meat, Inc. — Earnings Quality Grade F

BYND · Consumer Defensive

Major red flags

Revenue
$275M
2025
Net Income
$178M
2025
Gross Margin
2.8%
Free Cash Flow
-$157M
01

Screening Summary

9
Passed
4
Watch
5
Failed
1.91
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 35 days, change +4 days YoY

A2AR vs Revenue Growth

AR growth -3.0% vs revenue growth -15.6%

A3Revenue vs CFFO

Revenue -15.6%, CFFO -46.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -25.9% vs COGS -5.9%. Normal

B2CapEx vs Revenue

CapEx growth 11.7% vs revenue -15.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 2848.0%, exceeds 70%

!
B4Gross Margin

Gross margin swung -10.0pp (12.8% → 2.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.2B)

C3Accruals Ratio

Accruals ratio = 52.5%. Exceeds 10%

C4Cash vs Debt

Cash $0.2B covers only 40% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -16.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets -10.1% vs revenue -15.6%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = 1.91 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor BYND continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability1.91
-4.0 Clean-2.22 Grey-1.78 Danger0
1.15
DSRI
AR growing faster than revenue?
4.602
GMI
Gross margin declining?
0.998
AQI
Asset quality deteriorating?
0.844
SGI
Revenue growth rate
0.516
DEPI
Depreciation slowing?
1.521
SGAI
SG&A ratio changing?
0.5253
TATA
Accruals level
0.455
LVGI
Leverage increasing?
05

Altman Z-Score

-0.03
Distress Zone
0 Distress1.102.605.0+ Safe
0.4336
Liquidity
-1.6633
Cumulative profit
0.3792
Operating efficiency
-0.0016
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25