F

BXP, Inc. — Earnings Quality Grade F

BXP · Real Estate

Major red flags

Revenue
$3.5B
2025
Net Income
$277M
2025
Gross Margin
60.6%
Free Cash Flow
$1.2B
01

Screening Summary

12
Passed
1
Watch
3
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 10 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth -13.8% vs revenue growth 2.2%

A3Revenue vs CFFO

Revenue 2.2%, CFFO 0.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 8.8%, excellent (<30%)

B4Gross Margin

Gross margin 60.6%, change -0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.50. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 4.50

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $1.5B covers only 9% of debt $17.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 8.9x (>4x). Interest coverage = 1.6x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 52.6% vs revenue 2.2%

D4Asset Impairment

Write-offs surged 530% YoY, = 31% of NI. Possible big bath

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

BXP, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

BXP, Inc. (BXP) Earnings Quality Grade F — EarningsGrade