F

The Baldwin Insurance Group, In — Earnings Quality Grade F

BWIN · Financial Services

Major red flags

Revenue
$1.5B
2025
Net Income
-$34M
2025
Gross Margin
29.0%
Free Cash Flow
-$69M
01

Screening Summary

7
Passed
5
Watch
3
Failed
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 84 days, change +9 days YoY

!
A2AR vs Revenue Growth

AR growth 20.7% exceeds revenue growth 8.1%

A3Revenue vs CFFO

Revenue 8.1%, CFFO -157.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -3.7% vs revenue 8.1%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 29.0%, change +4.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -0.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 7% of debt $1.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.5B = 416% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 8.5x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 71.6% vs revenue 8.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Portfolio monitoring

Monitor BWIN continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

Altman Z-Score — Not Applicable

The Baldwin Insurance Group, In is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25