C

Peabody Energy Corporation — Earnings Quality Grade C

BTU · Energy

Some red flags

Revenue
$3.9B
2025
Net Income
-$53M
2025
Gross Margin
13.6%
Free Cash Flow
-$88M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-2.7
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 25 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth -9.5% vs revenue growth -8.9%

A3Revenue vs CFFO

Revenue -8.9%, CFFO -45.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -2.6% vs COGS -2.5%. Normal

B2CapEx vs Revenue

CapEx growth 4.7% vs revenue -8.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 19.9%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -5.6pp (19.3% → 13.6%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -6.31. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -6.7%. Low accruals

C4Cash vs Debt

Cash $0.6B covers debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -0.1x (<2x). Financial stress

D3Soft Asset Growth

Other assets -0.1% vs revenue -8.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.70 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BTU continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.7
-4.0 Clean-2.22 Grey-1.78 Danger0
0.993
DSRI
AR growing faster than revenue?
1.412
GMI
Gross margin declining?
1.027
AQI
Asset quality deteriorating?
0.911
SGI
Revenue growth rate
1
DEPI
Depreciation slowing?
1.266
SGAI
SG&A ratio changing?
-0.0666
TATA
Accruals level
1.028
LVGI
Leverage increasing?
05

Altman Z-Score

3.25
Safe Zone
0 Distress1.102.605.0+ Safe
0.1234
Liquidity
0.2335
Cumulative profit
0.0008
Operating efficiency
1.5894
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25