F

BrightSpring Health Services, I — Earnings Quality Grade F

BTSG · Healthcare

Major red flags

Revenue
$12.9B
2025
Net Income
$191M
2025
Gross Margin
11.8%
Free Cash Flow
$395M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.57
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 28 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth 9.6% vs revenue growth 28.2%

A3Revenue vs CFFO

Revenue 28.2%, CFFO 1961.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 28.1% vs COGS 29.4%. Normal

B2CapEx vs Revenue

CapEx growth 18.0% vs revenue 28.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 80.5%, exceeds 70%

B4Gross Margin

Gross margin 11.8%, change -0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.57. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 2.07

C3Accruals Ratio

Accruals ratio = -4.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 3% of debt $2.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.1B = 165% of equity. Over 50%

D2Leverage

Debt/EBITDA = 5.9x (>4x). Interest coverage = 1.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -98.8% vs revenue 28.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BTSG continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
0.855
DSRI
AR growing faster than revenue?
1.07
GMI
Gross margin declining?
0.787
AQI
Asset quality deteriorating?
1.282
SGI
Revenue growth rate
1.232
DEPI
Depreciation slowing?
0.823
SGAI
SG&A ratio changing?
-0.0467
TATA
Accruals level
0.997
LVGI
Leverage increasing?
05

Altman Z-Score

1.78
Grey Zone
0 Distress1.102.605.0+ Safe
0.1629
Liquidity
-0.0116
Cumulative profit
0.046
Operating efficiency
0.4142
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25