F

Biote Corp. — Earnings Quality Grade F

BTMD · Healthcare

Major red flags

Revenue
$192M
2025
Net Income
$27M
2025
Gross Margin
71.5%
Free Cash Flow
$28M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.93
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 13 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -10.0% vs revenue growth -2.5%

A3Revenue vs CFFO

Revenue -2.5%, CFFO -22.2%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 28.4% exceeds COGS -5.6%

B2CapEx vs Revenue

CapEx growth -1.3% vs revenue -2.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 74.1%, exceeds 70%

B4Gross Margin

Gross margin 71.5%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.30. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 1.05

C3Accruals Ratio

Accruals ratio = -7.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 22% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -25% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.1x. Healthy

D3Soft Asset Growth

Other assets 0.0% vs revenue -2.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.93 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BTMD continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.93
-4.0 Clean-2.22 Grey-1.78 Danger0
0.923
DSRI
AR growing faster than revenue?
0.987
GMI
Gross margin declining?
1.02
AQI
Asset quality deteriorating?
0.975
SGI
Revenue growth rate
1.209
DEPI
Depreciation slowing?
0.972
SGAI
SG&A ratio changing?
-0.0757
TATA
Accruals level
1.085
LVGI
Leverage increasing?
05

Altman Z-Score

1.73
Grey Zone
0 Distress1.102.605.0+ Safe
0.0899
Liquidity
-0.4604
Cumulative profit
0.4511
Operating efficiency
-0.3705
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25