F

Boston Scientific Corporation — Earnings Quality Grade F

BSX · Healthcare

Major red flags

i
Sector context: Sector context: balance sheet flags reflect legacy goodwill from major acquisitions, not current period activity. Underlying business cash flow remains healthy. Engine grade F → adjusted to C
Revenue
$20.1B
2025
Net Income
$2.9B
2025
Gross Margin
69.0%
Free Cash Flow
$3.4B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.52
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 53 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 14.4% vs revenue growth 19.9%

A3Revenue vs CFFO

Revenue 19.9%, CFFO 32.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.7% vs COGS 18.3%. Normal

B2CapEx vs Revenue

CapEx growth 5.6% vs revenue 19.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.7%. Normal

B4Gross Margin

Gross margin 69.0%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.56. Profits backed by cash

C2Free Cash Flow

FCF $3.4B, FCF/NI = 1.17

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $2.0B covers only 17% of debt $11.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $25.3B = 104% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.2x. Healthy

D3Soft Asset Growth

Other assets 6.4% vs revenue 19.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.52 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.52
-4.0 Clean-2.22 Grey-1.78 Danger0
0.954
DSRI
AR growing faster than revenue?
0.994
GMI
Gross margin declining?
0.953
AQI
Asset quality deteriorating?
1.199
SGI
Revenue growth rate
1.098
DEPI
Depreciation slowing?
0.96
SGAI
SG&A ratio changing?
-0.0375
TATA
Accruals level
0.974
LVGI
Leverage increasing?
05

Altman Z-Score

2.82
Safe Zone
0 Distress1.102.605.0+ Safe
0.0768
Liquidity
0.1276
Cumulative profit
0.0855
Operating efficiency
1.262
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Boston Scientific Corporation (BSX) Earnings Quality Grade F — EarningsGrade