F

Braze, Inc. — Earnings Quality Grade F

BRZE · Technology

Major red flags

Revenue
$738M
2026
Net Income
-$131M
2026
Gross Margin
67.1%
Free Cash Flow
$58M
01

Screening Summary

11
Passed
4
Watch
2
Failed
-2.31
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 60 days, change +2 days YoY

A2AR vs Revenue Growth

AR growth 28.5% vs revenue growth 24.4%

A3Revenue vs CFFO

Revenue 24.4%, CFFO 94.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -21.6% vs revenue 24.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 95.5%, exceeds 70%

B4Gross Margin

Gross margin 67.1%, change -2.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.44

C3Accruals Ratio

Accruals ratio = -18.2%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.3B = 52% of equity. Over 50%

D2Leverage

Debt/EBITDA = -0.7x. Healthy

!
D3Soft Asset Growth

Other assets grew 58.3% vs revenue 24.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 924% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.31 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BRZE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.31
-4.0 Clean-2.22 Grey-1.78 Danger0
1.033
DSRI
AR growing faster than revenue?
1.03
GMI
Gross margin declining?
2.997
AQI
Asset quality deteriorating?
1.244
SGI
Revenue growth rate
0.565
DEPI
Depreciation slowing?
0.955
SGAI
SG&A ratio changing?
-0.182
TATA
Accruals level
1.013
LVGI
Leverage increasing?
05

Altman Z-Score

-0.77
Distress Zone
0 Distress1.102.605.0+ Safe
0.1324
Liquidity
-0.6448
Cumulative profit
-0.13
Operating efficiency
1.274
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25