F

Blend Labs, Inc. — Earnings Quality Grade F

BLND · Technology

Major red flags

Revenue
$124M
2025
Net Income
-$8M
2025
Gross Margin
73.8%
Free Cash Flow
-$0M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-3.06
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 26 days, change -20 days YoY

A2AR vs Revenue Growth

AR growth -40.1% vs revenue growth 6.8%

A3Revenue vs CFFO

Revenue 6.8%, CFFO 188.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 19.0% vs revenue 6.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 86.9%, exceeds 70%

B4Gross Margin

Gross margin 73.8%, change +1.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -11.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.5x. Healthy

D3Soft Asset Growth

Other assets -44.0% vs revenue 6.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -100% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.06 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BLND continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.06
-4.0 Clean-2.22 Grey-1.78 Danger0
0.562
DSRI
AR growing faster than revenue?
0.975
GMI
Gross margin declining?
1.623
AQI
Asset quality deteriorating?
1.068
SGI
Revenue growth rate
1.63
DEPI
Depreciation slowing?
0.926
SGAI
SG&A ratio changing?
-0.1151
TATA
Accruals level
1.059
LVGI
Leverage increasing?
05

Altman Z-Score

-24.62
Distress Zone
0 Distress1.102.605.0+ Safe
0.3435
Liquidity
-8.1848
Cumulative profit
-0.0052
Operating efficiency
-0.152
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25