F

BlackRock, Inc. — Earnings Quality Grade F

BLK · Financial Services

Major red flags

Revenue
$24.2B
2025
Net Income
$5.6B
2025
Gross Margin
46.7%
Free Cash Flow
$3.6B
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.21
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 78 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 19.8% vs revenue growth 18.7%

A3Revenue vs CFFO

Revenue grew 18.7% but CFFO declined -20.8%

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 47.1% is >2x revenue growth 18.7%

B3SG&A Ratio

SG&A/Gross Profit = 23.2%, excellent (<30%)

B4Gross Margin

Gross margin 46.7%, change -2.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $3.6B, FCF/NI = 0.64

C3Accruals Ratio

Accruals ratio = 1.0%. Low accruals

!
C4Cash vs Debt

Cash $14.3B covers 95% of debt $15.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $63.3B = 113% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.6x. Healthy

D3Soft Asset Growth

Other assets 16.6% vs revenue 18.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 35% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.21 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.21
-4.0 Clean-2.22 Grey-1.78 Danger0
1.01
DSRI
AR growing faster than revenue?
1.058
GMI
Gross margin declining?
1.025
AQI
Asset quality deteriorating?
1.187
SGI
Revenue growth rate
0.635
DEPI
Depreciation slowing?
0.98
SGAI
SG&A ratio changing?
0.0096
TATA
Accruals level
0.854
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

BlackRock, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

BlackRock, Inc. (BLK) Earnings Quality Grade F — EarningsGrade