F

BioLife Solutions, Inc. — Earnings Quality Grade F

BLFS · Healthcare

Major red flags

Revenue
$96M
2025
Net Income
-$5M
2025
Gross Margin
64.6%
Free Cash Flow
$0M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.46
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 30 days, change -11 days YoY

A2AR vs Revenue Growth

AR growth -6.2% vs revenue growth 28.9%

A3Revenue vs CFFO

Revenue 28.9%, CFFO 138.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.9% vs COGS 38.9%. Normal

!
B2CapEx vs Revenue

CapEx growth 458.5% is >2x revenue growth 28.9%

!
B3SG&A Ratio

SG&A/Gross Profit = 89.1%, exceeds 70%

B4Gross Margin

Gross margin 64.6%, change -2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.09

C3Accruals Ratio

Accruals ratio = -6.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 57% of equity. Over 50%

D2Leverage

Debt/EBITDA = -1.5x. Healthy

D3Soft Asset Growth

Other assets -78.9% vs revenue 28.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.46 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BLFS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.46
-4.0 Clean-2.22 Grey-1.78 Danger0
0.728
DSRI
AR growing faster than revenue?
1.039
GMI
Gross margin declining?
1.039
AQI
Asset quality deteriorating?
1.289
SGI
Revenue growth rate
1.971
DEPI
Depreciation slowing?
0.867
SGAI
SG&A ratio changing?
-0.0609
TATA
Accruals level
0.599
LVGI
Leverage increasing?
05

Altman Z-Score

10.32
Safe Zone
0 Distress1.102.605.0+ Safe
0.2798
Liquidity
-0.8369
Cumulative profit
-0.0409
Operating efficiency
10.9392
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25