F

Braemar Hotels & Resorts Inc. — Earnings Quality Grade F

BHR · Real Estate

Major red flags

Revenue
$704M
2025
Net Income
-$22M
2025
Gross Margin
21.1%
Free Cash Flow
$35M
01

Screening Summary

13
Passed
0
Watch
3
Failed
-2.61
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 17 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 3.4% vs revenue growth -3.3%

A3Revenue vs CFFO

Revenue -3.3%, CFFO -39.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.7% vs COGS -3.3%. Normal

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 7.9%, excellent (<30%)

B4Gross Margin

Gross margin 21.1%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -1.58

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 11% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 6.8x (>4x). Interest coverage = 0.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -21.3% vs revenue -3.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.61 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BHR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.61
-4.0 Clean-2.22 Grey-1.78 Danger0
1.07
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
0.981
AQI
Asset quality deteriorating?
0.967
SGI
Revenue growth rate
0.985
DEPI
Depreciation slowing?
0.847
SGAI
SG&A ratio changing?
-0.0339
TATA
Accruals level
1.081
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Braemar Hotels & Resorts Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25