F

B&G Foods, Inc. — Earnings Quality Grade F

BGS · Consumer Defensive

Major red flags

Revenue
$1.8B
2025
Net Income
-$43M
2025
Gross Margin
21.8%
Free Cash Flow
$71M
01

Screening Summary

13
Passed
1
Watch
4
Failed
-2.92
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 28 days, change -4 days YoY

A2AR vs Revenue Growth

AR growth -18.3% vs revenue growth -5.4%

A3Revenue vs CFFO

Revenue -5.4%, CFFO -22.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -17.7% vs COGS -5.3%. Normal

B2CapEx vs Revenue

CapEx growth 12.4% vs revenue -5.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 48.9%. Normal

B4Gross Margin

Gross margin 21.8%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -1.64

C3Accruals Ratio

Accruals ratio = -5.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 3% of debt $2.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.7B = 383% of equity. Over 50%

D2Leverage

Debt/EBITDA = 10.6x (>4x). Interest coverage = 1.2x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 31.9% vs revenue -5.4%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.92 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor BGS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.92
-4.0 Clean-2.22 Grey-1.78 Danger0
0.863
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
1.007
AQI
Asset quality deteriorating?
0.946
SGI
Revenue growth rate
0.943
DEPI
Depreciation slowing?
1.095
SGAI
SG&A ratio changing?
-0.051
TATA
Accruals level
1.017
LVGI
Leverage increasing?
05

Altman Z-Score

2.14
Grey Zone
0 Distress1.102.605.0+ Safe
0.1824
Liquidity
0.1542
Cumulative profit
0.0359
Operating efficiency
0.1902
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25