F

Becton, Dickinson and Company — Earnings Quality Grade F

BDX · Healthcare

Major red flags

i
Sector context: Sector context: balance sheet flags reflect legacy goodwill from major acquisitions, not current period activity. Underlying business cash flow remains healthy. Engine grade F → adjusted to D
Revenue
$21.8B
2025
Net Income
$1.7B
2025
Gross Margin
45.4%
Free Cash Flow
$2.7B
01

Screening Summary

15
Passed
0
Watch
2
Failed
-2.64
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 50 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth -1.3% vs revenue growth 8.2%

A3Revenue vs CFFO

Revenue 8.2%, CFFO -9.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 1.3% vs COGS 7.8%. Normal

B2CapEx vs Revenue

CapEx growth 4.8% vs revenue 8.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 53.2%. Normal

B4Gross Margin

Gross margin 45.4%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.04. Profits backed by cash

C2Free Cash Flow

FCF $2.7B, FCF/NI = 1.59

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.6B covers only 3% of debt $19.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $36.0B = 142% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.9x. Healthy

D3Soft Asset Growth

Other assets 16.9% vs revenue 8.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -4% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.64 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.64
-4.0 Clean-2.22 Grey-1.78 Danger0
0.912
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
1.012
AQI
Asset quality deteriorating?
1.082
SGI
Revenue growth rate
0.964
DEPI
Depreciation slowing?
1.004
SGAI
SG&A ratio changing?
-0.0317
TATA
Accruals level
0.998
LVGI
Leverage increasing?
05

Altman Z-Score

2.28
Grey Zone
0 Distress1.102.605.0+ Safe
0.017
Liquidity
0.3004
Cumulative profit
0.0451
Operating efficiency
0.8482
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Becton, Dickinson and Company (BDX) Earnings Quality Grade F — EarningsGrade