B

BioCryst Pharmaceuticals, Inc. — Earnings Quality Grade B

BCRX · Healthcare

Generally healthy

Revenue
$875M
2025
Net Income
$264M
2025
Gross Margin
97.8%
Free Cash Flow
$345M
01

Screening Summary

14
Passed
3
Watch
0
Failed
-2.2
M-Score

Management Signals

View all →
Watch2026-01-23
Jill C. Milne · DirectorDeparture
2 board departures
SEC
Routine2026-01-23
Jill C. Milne · LegalAppointment
Standard appointment
SEC
Routine2026-01-23
Jill C. Milne · directorAppointment
Standard appointment
SEC
Watch2025-12-11
Vincent J. Milano · DirectorDeparture
2 board departures
SEC
Routine2025-12-11
Nancy J. Hutson · DirectorRetirement
Planned succession
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 45 days, change -19 days YoY

A2AR vs Revenue Growth

AR growth 35.1% vs revenue growth 94.1%

A3Revenue vs CFFO

Revenue 94.1%, CFFO 767.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -33.3% vs COGS 55.5%. Normal

B2CapEx vs Revenue

CapEx growth 119.6% vs revenue 94.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.7%. Normal

B4Gross Margin

Gross margin 97.8%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.32. Profits backed by cash

C2Free Cash Flow

FCF $0.3B, FCF/NI = 1.31

C3Accruals Ratio

Accruals ratio = -16.2%. Low accruals

!
C4Cash vs Debt

Cash $0.3B covers 63% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets 4.7% vs revenue 94.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.20 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.2
-4.0 Clean-2.22 Grey-1.78 Danger0
0.696
DSRI
AR growing faster than revenue?
0.994
GMI
Gross margin declining?
1.78
AQI
Asset quality deteriorating?
1.941
SGI
Revenue growth rate
0.869
DEPI
Depreciation slowing?
0.674
SGAI
SG&A ratio changing?
-0.1624
TATA
Accruals level
0.622
LVGI
Leverage increasing?
05

Altman Z-Score

-2.56
Distress Zone
0 Distress1.102.605.0+ Safe
0.4051
Liquidity
-2.9294
Cumulative profit
0.6735
Operating efficiency
-0.1881
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25