F

Axsome Therapeutics, Inc. — Earnings Quality Grade F

AXSM · Healthcare

Major red flags

Revenue
$638M
2025
Net Income
-$183M
2025
Gross Margin
92.6%
Free Cash Flow
-$94M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-2.48
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 128 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth 58.1% vs revenue growth 65.5%

A3Revenue vs CFFO

Revenue 65.5%, CFFO 27.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 77.6% exceeds COGS 42.6%

B2CapEx vs Revenue

CapEx growth 77.8% vs revenue 65.5%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 96.5%, exceeds 70%

B4Gross Margin

Gross margin 92.6%, change +1.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -13.0%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 60% of equity. Over 50%

!
D2Leverage

Interest coverage = -25.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets 44.8% vs revenue 65.5%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.48 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor AXSM continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.48
-4.0 Clean-2.22 Grey-1.78 Danger0
0.955
DSRI
AR growing faster than revenue?
0.987
GMI
Gross margin declining?
0.845
AQI
Asset quality deteriorating?
1.655
SGI
Revenue growth rate
1.922
DEPI
Depreciation slowing?
0.838
SGAI
SG&A ratio changing?
-0.1301
TATA
Accruals level
0.996
LVGI
Leverage increasing?
05

Altman Z-Score

-5.75
Distress Zone
0 Distress1.102.605.0+ Safe
0.3047
Liquidity
-1.8932
Cumulative profit
-0.2568
Operating efficiency
0.1468
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25