F

American States Water Company — Earnings Quality Grade F

AWR · Utilities

Major red flags

Revenue
$658M
2025
Net Income
$130M
2025
Gross Margin
74.4%
Free Cash Flow
-$7M
01

Screening Summary

13
Passed
1
Watch
3
Failed
-2.57
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 21 days, change -2 days YoY

A2AR vs Revenue Growth

AR growth 1.6% vs revenue growth 10.5%

A3Revenue vs CFFO

Revenue 10.5%, CFFO 15.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.4% vs COGS 17.5%. Normal

B2CapEx vs Revenue

CapEx growth 2.1% vs revenue 10.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 21.0%, excellent (<30%)

B4Gross Margin

Gross margin 74.4%, change -1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.76. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -3.7%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 2% of debt $0.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.5x. Healthy

!
D3Soft Asset Growth

Other assets grew 54.8% vs revenue 10.5%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.57 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor AWR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.57
-4.0 Clean-2.22 Grey-1.78 Danger0
0.92
DSRI
AR growing faster than revenue?
1.02
GMI
Gross margin declining?
1.041
AQI
Asset quality deteriorating?
1.105
SGI
Revenue growth rate
0.99
DEPI
Depreciation slowing?
0.922
SGAI
SG&A ratio changing?
-0.0366
TATA
Accruals level
0.927
LVGI
Leverage increasing?
05

Altman Z-Score

2.07
Grey Zone
0 Distress1.102.605.0+ Safe
0.0208
Liquidity
0.2285
Cumulative profit
0.0798
Operating efficiency
0.6263
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25