F

Aurinia Pharmaceuticals Inc — Earnings Quality Grade F

AUPH · Healthcare

Major red flags

Revenue
$283M
2025
Net Income
$287M
2025
Gross Margin
88.5%
Free Cash Flow
$135M
01

Screening Summary

14
Passed
0
Watch
3
Failed
8.64
M-Score

Management Signals

View all →
Routine2026-03-23
Kevin Tang · DirectorAppointment
Standard appointment
SEC
Routine2026-03-23
Kevin Tang · DirectorAppointment
Standard appointment
SEC
Routine2026-03-23
Ryan Cole · DirectorAppointment
Standard appointment
SEC
Watch2026-03-23
Michael Hearne · DirectorDeparture
2 board departures
SEC
Watch2026-03-23
Craig Johnson · PresidentResignation
2 board departures
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 53 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 13.4% vs revenue growth 20.4%

A3Revenue vs CFFO

Revenue 20.4%, CFFO 205.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 16.5% vs COGS 15.6%. Normal

B2CapEx vs Revenue

CapEx growth -10.3% vs revenue 20.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 40.7%. Normal

B4Gross Margin

Gross margin 88.5%, change +0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.47. Only 47% of profit backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 0.47

C3Accruals Ratio

Accruals ratio = 20.2%. Exceeds 10%

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.5x. Healthy

D3Soft Asset Growth

Other assets -88.7% vs revenue 20.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -14% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 8.64 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability8.64
-4.0 Clean-2.22 Grey-1.78 Danger0
0.942
DSRI
AR growing faster than revenue?
0.995
GMI
Gross margin declining?
25.475
AQI
Asset quality deteriorating?
1.204
SGI
Revenue growth rate
0.837
DEPI
Depreciation slowing?
0.492
SGAI
SG&A ratio changing?
0.2016
TATA
Accruals level
0.702
LVGI
Leverage increasing?
05

Altman Z-Score

5.3
Safe Zone
0 Distress1.102.605.0+ Safe
0.5299
Liquidity
-0.864
Cumulative profit
0.1576
Operating efficiency
3.4145
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25