F

Alphatec Holdings, Inc. — Earnings Quality Grade F

ATEC · Healthcare

Major red flags

Revenue
$764M
2025
Net Income
-$143M
2025
Gross Margin
69.6%
Free Cash Flow
-$4M
01

Screening Summary

9
Passed
4
Watch
4
Failed
-3.4
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth 17.3% vs revenue growth 25.0%

A3Revenue vs CFFO

Revenue 25.0%, CFFO 201.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -3.3% vs COGS 24.0%. Normal

B2CapEx vs Revenue

CapEx growth -46.7% vs revenue 25.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 93.7%, exceeds 70%

B4Gross Margin

Gross margin 69.6%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -23.8%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 27% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 1357% of equity. Over 50%

!
D2Leverage

Interest coverage = -1.3x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 88.1% vs revenue 25.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.40 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor ATEC continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.4
-4.0 Clean-2.22 Grey-1.78 Danger0
0.938
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
1.019
AQI
Asset quality deteriorating?
1.25
SGI
Revenue growth rate
0.916
DEPI
Depreciation slowing?
0.886
SGAI
SG&A ratio changing?
-0.2384
TATA
Accruals level
0.971
LVGI
Leverage increasing?
05

Altman Z-Score

-4.76
Distress Zone
0 Distress1.102.605.0+ Safe
0.2928
Liquidity
-1.8003
Cumulative profit
-0.1232
Operating efficiency
0.016
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25