F

Astec Industries, Inc. — Earnings Quality Grade F

ASTE · Industrials

Major red flags

Revenue
$1.4B
2025
Net Income
$39M
2025
Gross Margin
26.5%
Free Cash Flow
$21M
01

Screening Summary

9
Passed
6
Watch
2
Failed
-2.11
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 56 days, change +10 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 8.1%, CFFO 167.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.2% vs COGS 6.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 98.5% is >2x revenue growth 8.1%

!
B3SG&A Ratio

SG&A/Gross Profit = 82.5%, exceeds 70%

B4Gross Margin

Gross margin 26.5%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.58. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.53

C3Accruals Ratio

Accruals ratio = -1.7%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 21% of debt $0.3B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 35% of equity

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets 20.0% vs revenue 8.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 553% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.11 (grey zone)

Portfolio monitoring

Monitor ASTE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.11
-4.0 Clean-2.22 Grey-1.78 Danger0
1.213
DSRI
AR growing faster than revenue?
0.947
GMI
Gross margin declining?
1.804
AQI
Asset quality deteriorating?
1.081
SGI
Revenue growth rate
0.915
DEPI
Depreciation slowing?
1.035
SGAI
SG&A ratio changing?
-0.0165
TATA
Accruals level
1.312
LVGI
Leverage increasing?
05

Altman Z-Score

5.1
Safe Zone
0 Distress1.102.605.0+ Safe
0.3574
Liquidity
0.4157
Cumulative profit
0.0524
Operating efficiency
0.9943
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25