F

AerSale Corporation — Earnings Quality Grade F

ASLE · Industrials

Major red flags

Revenue
$335M
2025
Net Income
$9M
2025
Gross Margin
31.5%
Free Cash Flow
-$33M
01

Screening Summary

8
Passed
4
Watch
5
Failed
-2.19
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 46 days, change +10 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -2.8%, CFFO -305.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.7% vs COGS -4.8%. Normal

B2CapEx vs Revenue

CapEx growth -64.7% vs revenue -2.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 85.1%, exceeds 70%

B4Gross Margin

Gross margin 31.5%, change +1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = -2.68. Only -268% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 4.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 3% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 9% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 4.1x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 20.8% vs revenue -2.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.19 (grey zone)

Portfolio monitoring

Monitor ASLE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.19
-4.0 Clean-2.22 Grey-1.78 Danger0
1.267
DSRI
AR growing faster than revenue?
0.955
GMI
Gross margin declining?
1.066
AQI
Asset quality deteriorating?
0.972
SGI
Revenue growth rate
0.99
DEPI
Depreciation slowing?
0.983
SGAI
SG&A ratio changing?
0.0493
TATA
Accruals level
1.503
LVGI
Leverage increasing?
05

Altman Z-Score

4.99
Safe Zone
0 Distress1.102.605.0+ Safe
0.3069
Liquidity
0.2306
Cumulative profit
0.0247
Operating efficiency
1.9646
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25