F

Alexandria Real Estate Equities — Earnings Quality Grade F

ARE · Real Estate

Major red flags

Revenue
$2.9B
2025
Net Income
-$1.4B
2025
Gross Margin
68.7%
Free Cash Flow
$1.4B
01

Screening Summary

13
Passed
2
Watch
1
Failed
-2.82
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 1 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 4.1% vs revenue growth -3.4%

A3Revenue vs CFFO

Revenue -3.4%, CFFO -6.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

Insufficient data

B3SG&A Ratio

SG&A/Gross Profit = 5.8%, excellent (<30%)

B4Gross Margin

Gross margin 68.7%, change -1.5pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.99. Below 1.0

C2Free Cash Flow

FCF $1.4B, FCF/NI = -0.99

C3Accruals Ratio

Accruals ratio = -8.3%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 4% of debt $12.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Debt/EBITDA = 35.4x (>4x). Financial stress

D3Soft Asset Growth

Other assets -10.0% vs revenue -3.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.82 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.82
-4.0 Clean-2.22 Grey-1.78 Danger0
1.078
DSRI
AR growing faster than revenue?
1.022
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
0.966
SGI
Revenue growth rate
0.868
DEPI
Depreciation slowing?
0.72
SGAI
SG&A ratio changing?
-0.0834
TATA
Accruals level
1.103
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Alexandria Real Estate Equities is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Alexandria Real Estate Equities (ARE) Earnings Quality Grade F — EarningsGrade