C

Applovin Corporation — Earnings Quality Grade C

APP · Communication Services

Some red flags

Revenue
$5.5B
2025
Net Income
$3.3B
2025
Gross Margin
87.9%
Free Cash Flow
$3.9B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.45
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 121 days, change -24 days YoY

A2AR vs Revenue Growth

AR growth 41.8% vs revenue growth 70.0%

A3Revenue vs CFFO

Revenue 70.0%, CFFO 89.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 10.8% vs revenue 70.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 9.1%, excellent (<30%)

B4Gross Margin

Gross margin 87.9%, change +4.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.19. Profits backed by cash

C2Free Cash Flow

FCF $3.9B, FCF/NI = 1.18

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

!
C4Cash vs Debt

Cash $2.5B covers 70% of debt $3.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.9B = 91% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.8x. Healthy

D3Soft Asset Growth

Other assets -68.1% vs revenue 70.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
0.834
DSRI
AR growing faster than revenue?
0.954
GMI
Gross margin declining?
0.645
AQI
Asset quality deteriorating?
1.7
SGI
Revenue growth rate
1.224
DEPI
Depreciation slowing?
0.616
SGAI
SG&A ratio changing?
-0.0878
TATA
Accruals level
0.858
LVGI
Leverage increasing?
05

Altman Z-Score

7.87
Safe Zone
0 Distress1.102.605.0+ Safe
0.4266
Liquidity
0.239
Cumulative profit
0.573
Operating efficiency
0.4165
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Applovin Corporation (APP) Earnings Quality Grade C — EarningsGrade