F

AMETEK, Inc. — Earnings Quality Grade F

AME · Industrials

Major red flags

Revenue
$7.4B
2025
Net Income
$1.5B
2025
Gross Margin
36.0%
Free Cash Flow
$1.7B
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.44
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 18.0% exceeds revenue growth 6.6%

A3Revenue vs CFFO

Revenue 6.6%, CFFO -1.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.3% vs COGS 6.0%. Normal

B2CapEx vs Revenue

CapEx growth 2.5% vs revenue 6.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 28.4%, excellent (<30%)

B4Gross Margin

Gross margin 36.0%, change +0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.22. Profits backed by cash

C2Free Cash Flow

FCF $1.7B, FCF/NI = 1.13

C3Accruals Ratio

Accruals ratio = -2.0%. Low accruals

C4Cash vs Debt

Cash $0.5B covers only 20% of debt $2.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $11.3B = 106% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 23.3% vs revenue 6.6%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 8% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.44 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.44
-4.0 Clean-2.22 Grey-1.78 Danger0
1.106
DSRI
AR growing faster than revenue?
0.99
GMI
Gross margin declining?
0.989
AQI
Asset quality deteriorating?
1.066
SGI
Revenue growth rate
0.977
DEPI
Depreciation slowing?
1.019
SGAI
SG&A ratio changing?
-0.02
TATA
Accruals level
1.012
LVGI
Leverage increasing?
05

Altman Z-Score

5.4
Safe Zone
0 Distress1.102.605.0+ Safe
0.011
Liquidity
0.7626
Cumulative profit
0.117
Operating efficiency
1.9543
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

AMETEK, Inc. (AME) Earnings Quality Grade F — EarningsGrade