F

Allegiant Travel Company — Earnings Quality Grade F

ALGT · Industrials

Major red flags

Revenue
$2.6B
2025
Net Income
-$45M
2025
Gross Margin
15.4%
Free Cash Flow
$75M
01

Screening Summary

13
Passed
1
Watch
2
Failed
-3.33
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 8 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth -36.8% vs revenue growth 3.7%

A3Revenue vs CFFO

Revenue 3.7%, CFFO 15.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.5% vs COGS 3.7%. Normal

B2CapEx vs Revenue

CapEx growth 4.8% vs revenue 3.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 24.8%, excellent (<30%)

B4Gross Margin

Gross margin 15.4%, change +0.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -8.72. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -1.68

C3Accruals Ratio

Accruals ratio = -10.3%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 43% of debt $1.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 5.7x (>4x). Interest coverage = 1.3x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.33 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor ALGT continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.33
-4.0 Clean-2.22 Grey-1.78 Danger0
0.609
DSRI
AR growing faster than revenue?
0.997
GMI
Gross margin declining?
0.846
AQI
Asset quality deteriorating?
1.037
SGI
Revenue growth rate
0.991
DEPI
Depreciation slowing?
0.901
SGAI
SG&A ratio changing?
-0.1032
TATA
Accruals level
0.983
LVGI
Leverage increasing?
05

Altman Z-Score

1.14
Grey Zone
0 Distress1.102.605.0+ Safe
-0.0121
Liquidity
0.2277
Cumulative profit
0.0185
Operating efficiency
0.3335
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25