C

Align Technology, Inc. — Earnings Quality Grade C

ALGN · Healthcare

Some red flags

Revenue
$4.0B
2025
Net Income
$410M
2025
Gross Margin
67.2%
Free Cash Flow
$491M
01

Screening Summary

16
Passed
0
Watch
1
Failed
-2.52
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 100 days, change +9 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.9%, CFFO -19.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -11.0% vs COGS 10.3%. Normal

B2CapEx vs Revenue

CapEx growth -11.4% vs revenue 0.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.8%. Normal

B4Gross Margin

Gross margin 67.2%, change -2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.45. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 1.20

C3Accruals Ratio

Accruals ratio = -2.9%. Low accruals

C4Cash vs Debt

Cash $1.1B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 14% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 18.7% vs revenue 0.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.52 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.52
-4.0 Clean-2.22 Grey-1.78 Danger0
1.097
DSRI
AR growing faster than revenue?
1.042
GMI
Gross margin declining?
1.014
AQI
Asset quality deteriorating?
1.009
SGI
Revenue growth rate
0.59
DEPI
Depreciation slowing?
0.987
SGAI
SG&A ratio changing?
-0.0293
TATA
Accruals level
0.939
LVGI
Leverage increasing?
05

Altman Z-Score

4.6
Safe Zone
0 Distress1.102.605.0+ Safe
0.1117
Liquidity
0.3953
Cumulative profit
0.0939
Operating efficiency
1.8535
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Align Technology, Inc. (ALGN) Earnings Quality Grade C — EarningsGrade