F

Albemarle Corporation — Earnings Quality Grade F

ALB · Basic Materials

Major red flags

Revenue
$5.1B
2025
Net Income
-$511M
2025
Gross Margin
13.0%
Free Cash Flow
$692M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-3.62
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 42 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -20.0% vs revenue growth -4.4%

A3Revenue vs CFFO

Revenue -4.4%, CFFO 86.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -21.5% vs COGS -15.8%. Normal

B2CapEx vs Revenue

CapEx growth -64.9% vs revenue -4.4%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 82.3%, exceeds 70%

!
B4Gross Margin

Gross margin swung +11.8pp (1.2% → 13.0%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.7B, FCF/NI = -1.36

C3Accruals Ratio

Accruals ratio = -10.9%. Low accruals

C4Cash vs Debt

Cash $1.6B covers only 49% of debt $3.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.7B = 18% of equity. Manageable

D2Leverage

Debt/EBITDA = 10.5x (>4x). Interest coverage = 0.3x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 481.6% vs revenue -4.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.62 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.836
DSRI
AR growing faster than revenue?
0.089
GMI
Gross margin declining?
1.112
AQI
Asset quality deteriorating?
0.956
SGI
Revenue growth rate
0.836
DEPI
Depreciation slowing?
0.931
SGAI
SG&A ratio changing?
-0.1095
TATA
Accruals level
0.981
LVGI
Leverage increasing?
05

Altman Z-Score

3.18
Safe Zone
0 Distress1.102.605.0+ Safe
0.135
Liquidity
0.2818
Cumulative profit
-0.021
Operating efficiency
1.446
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Albemarle Corporation (ALB) Earnings Quality Grade F — EarningsGrade