F

Arteris, Inc. — Earnings Quality Grade F

AIP · Technology

Major red flags

Revenue
$71M
2025
Net Income
-$35M
2025
Gross Margin
90.2%
Free Cash Flow
$5M
01

Screening Summary

12
Passed
4
Watch
1
Failed
-4.34
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 90 days, change -32 days YoY

A2AR vs Revenue Growth

AR growth -9.7% vs revenue growth 22.3%

A3Revenue vs CFFO

Revenue 22.3%, CFFO 1035.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 328.4% is >2x revenue growth 22.3%

!
B3SG&A Ratio

SG&A/Gross Profit = 73.7%, exceeds 70%

B4Gross Margin

Gross margin 90.2%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.15

C3Accruals Ratio

Accruals ratio = -36.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -43% of equity. Manageable

!
D2Leverage

Interest coverage = -171.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 33.9% vs revenue 22.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.34 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor AIP continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.34
-4.0 Clean-2.22 Grey-1.78 Danger0
0.739
DSRI
AR growing faster than revenue?
0.994
GMI
Gross margin declining?
0.785
AQI
Asset quality deteriorating?
1.223
SGI
Revenue growth rate
0.991
DEPI
Depreciation slowing?
1
SGAI
SG&A ratio changing?
-0.3606
TATA
Accruals level
1.135
LVGI
Leverage increasing?
05

Altman Z-Score

-6.23
Distress Zone
0 Distress1.102.605.0+ Safe
0.0799
Liquidity
-1.492
Cumulative profit
-0.2631
Operating efficiency
-0.1128
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25