F

Aeva Technologies, Inc. — Earnings Quality Grade F

AEVA · Technology

Major red flags

Revenue
$18M
2025
Net Income
-$145M
2025
Gross Margin
-3.7%
Free Cash Flow
-$120M
01

Screening Summary

8
Passed
3
Watch
6
Failed
2.91
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 20 days (48 → 68)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 183.3% exceeds revenue growth 99.4%

A3Revenue vs CFFO

Revenue grew 99.4% but CFFO declined -7.6%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory growth 146.8% far exceeds COGS 45.8%, margin rising. Fraud signal

Small-cap context: Inventory ratios on a small base are noisy; a single product launch can move them sharply.

B2CapEx vs Revenue

CapEx growth -9.8% vs revenue 99.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = -6289.8%, excellent (<30%)

!
B4Gross Margin

Gross margin swung +38.2pp (-41.8% → -3.7%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -16.9%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = -0.9x. Healthy

D3Soft Asset Growth

Other assets -99.0% vs revenue 99.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = 2.91 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability2.91
-4.0 Clean-2.22 Grey-1.78 Danger0
1.421
DSRI
AR growing faster than revenue?
11.453
GMI
Gross margin declining?
0.642
AQI
Asset quality deteriorating?
1.994
SGI
Revenue growth rate
1.223
DEPI
Depreciation slowing?
0.515
SGAI
SG&A ratio changing?
-0.1689
TATA
Accruals level
2.778
LVGI
Leverage increasing?
05

Altman Z-Score

-14.13
Distress Zone
0 Distress1.102.605.0+ Safe
0.6547
Liquidity
-4.2142
Cumulative profit
-0.7101
Operating efficiency
0.0794
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25